AnalystClass
Dictionary

Sources and uses

LBO

The table showing where every euro funding a transaction comes from and exactly what it pays for. The two sides must be equal.

Also written: sources, uses

Uses set out what the money is spent on: the equity purchase price, refinancing existing debt, transaction fees, and any cash left on the balance sheet. Sources set out where it comes from: each debt tranche, sponsor equity, rolled management equity, and cash on hand.

The two sides balance by definition, and the sponsor equity line is usually the plug: everything else is determined by price and by what lenders will provide, so the equity cheque is what is left.

It is the first thing built in an LBO because it determines the opening balance sheet and therefore everything downstream: interest expense, the debt schedule, and the equity value at exit.

Reading one tells you the deal's shape immediately. The ratio of debt to total sources is the leverage, and the size of the fee line, which can be several percent of enterprise value, is a real cash cost that many quick models forget.

Where the money comes from, and what it buys
The two sides must equal. Sponsor equity is the plug. Illustrative figures.
1

Uses come first, because they are what the deal costs. The purchase price is the largest line but never the only one.

Sources
Term loan A250
Term loan B350
Mezzanine100
Sponsor equity330
Management rollover20
Total sources1,050
Uses
Purchase enterprise value1,000
Financing and advisory fees40
Cash left on balance sheet10
Total uses1,050
Taught in context in LBO I: The Mechanics and What Drives ReturnsSee the three modules that are free to read

Related